| 图 | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-09-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 流动资产 | |||||||||||
| 货币资金 | 9 | 16 | 27 | 93 | 12 | 31 | 42 | 39 | 3 | 86 | |
| 交易性金融资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应收票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应收账款 | 0 | 0 | 21 | 45 | 43 | 38 | 38 | 87 | 66 | 59 | |
| 预付款项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 325 | 1 | 9 | |
| 其他应收款 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 3 | 0 | |
| 应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 存货 | 0 | 0 | 12 | 16 | 36 | 36 | 24 | 22 | 3 | 2 | |
| 消耗性生物资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 一年内到期的非流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他流动资产 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 20 | 16 | 14 | |
| 流动资产合计 | 10 | 16 | 60 | 153 | 92 | 107 | 104 | 505 | 93 | 174 | |
| 非流动资产 | |||||||||||
| 可供出售金融资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 持有至到期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 长期应收款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 长期股权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 投资性房地产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 固定资产 | 3 | 3 | 3 | 3 | 3 | 3 | 1 | 1 | 0 | 0 | |
| 在建工程 | 9 | 7 | 7 | 7 | 5 | 14 | 0 | 0 | 0 | 0 | |
| 工程物资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 生产性生物资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 油气资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 无形资产 | 6 | 8 | 7 | 7 | 7 | 6 | 0 | 0 | 0 | 0 | |
| 开发支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 商誉 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 长期待摊费用 | 11 | 11 | 11 | 11 | 11 | 0 | 0 | 0 | 0 | 0 | |
| 递延所得税资产 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 20 | 26 | 23 | |
| 其他非流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 非流动资产合计 | 29 | 28 | 28 | 28 | 26 | 23 | 2 | 21 | 26 | 23 | |
| 资产总计 | 39 | 44 | 88 | 181 | 118 | 130 | 106 | 526 | 119 | 197 | |
| 流动负债 | |||||||||||
| 短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 交易性金融负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应付票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应付账款 | 0 | 0 | 21 | 43 | 29 | 30 | 20 | 9 | 2 | 0 | |
| 预收款项 | 0 | 0 | 6 | 5 | 9 | 11 | 5 | 321 | 0 | 13 | |
| 应付职工薪酬 | 0 | 0 | 1 | 2 | 4 | 4 | 3 | 3 | 1 | 1 | |
| 应交税费 | 0 | 0 | 5 | 3 | 4 | 3 | 1 | 8 | 0 | 0 | |
| 应付利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | |
| 应付股利 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |
| 其他应付款 | 5 | 17 | 19 | 78 | 8 | 9 | 11 | 170 | 113 | 198 | |
| 应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 一年内到期的非流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
| 流动负债合计 | 8 | 20 | 55 | 134 | 56 | 60 | 41 | 514 | 119 | 218 | |
| 非流动负债 | |||||||||||
| 长期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 预计负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 递延所得税负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他非流动负债 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 非流动负债合计 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | |
| 负债合计 | 9 | 21 | 56 | 135 | 57 | 61 | 42 | 514 | 119 | 218 | |
| 股东权益 | |||||||||||
| 股本 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | |
| 资本公积 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | |
| 盈余公积 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 库存股 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 未分配利润 | -297 | -303 | -296 | -290 | -279 | -276 | -267 | -320 | -326 | -347 | |
| 外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 归属于母公司股东权益合计 | 29 | 23 | 32 | 39 | 52 | 55 | 64 | 12 | -1 | -21 | |
| 少数股东权益 | 0 | 0 | 0 | 8 | 10 | 14 | 0 | 0 | 0 | -0 | |
| 股东权益合计 | 29 | 23 | 32 | 47 | 61 | 69 | 64 | 12 | -1 | -21 | |
| 负债和股东权益总计 | 39 | 44 | 88 | 181 | 118 | 130 | 106 | 526 | 119 | 197 |
| 图 | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-09-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 0 | 12 | 82 | 91 | 115 | 91 | 88 | 1566 | 171 | 10 | |
| 营业收入 | 0 | 12 | 82 | 91 | 115 | 91 | 88 | 1566 | 171 | 10 | |
| 营业总成本 | 4 | 18 | 70 | 77 | 89 | 78 | 84 | 1632 | 219 | 54 | |
| 营业成本 | 0 | 12 | 59 | 65 | 72 | 61 | 71 | 1505 | 158 | 9 | |
| 营业税金及附加 | 0 | 0 | 2 | 2 | 3 | 1 | 0 | 3 | 0 | 0 | |
| 销售费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 7 | 2 | |
| 管理费用 | 4 | 6 | 8 | 10 | 12 | 13 | 13 | 21 | 23 | 13 | |
| 财务费用 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 2 | -0 | 4 | |
| 资产减值损失 | 0 | 1 | 1 | -1 | 2 | 4 | 0 | 76 | -11 | -11 | |
| 公允价值变动净收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 投资收益 | 15 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 35 | 0 | |
| 对联营企业和合营企业的投资收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 汇兑收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 影响营业利润的其他科目 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 营业利润 | 10 | -6 | 12 | 14 | 25 | 13 | 13 | -66 | -12 | -41 | |
| 补贴收入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 营业外收入 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | |
| 营业外支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 4 | |
| 非流动资产处置净损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 影响利润总额的其他科目 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 利润总额 | 17 | -6 | 12 | 14 | 25 | 13 | 13 | -65 | -12 | -46 | |
| 所得税 | 0 | 0 | 5 | 5 | 9 | 7 | 4 | -12 | -5 | -4 | |
| 影响净利润的其他科目 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 净利润 | 17 | -6 | 7 | 9 | 16 | 7 | 9 | -52 | -7 | -42 | |
| 归属于母公司所有者的净利润 | 17 | -6 | 7 | 6 | 11 | 3 | 8 | -52 | -7 | -42 | |
| 少数股东损益 | 0 | 0 | 0 | 3 | 5 | 4 | 1 | 0 | 0 | -0 | |
| 每股收益 | |||||||||||
| 基本每股收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 稀释每股收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他综合收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 综合收益总额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 归属于母公司所有者的综合收益总额 | 17 | -6 | 7 | 6 | 11 | 3 | 8 | -52 | -7 | -42 | |
| 归属于母少数股东的综合收益总额 | 0 | 0 | 0 | 3 | 5 | 4 | 1 | 0 | 0 | -0 |
| 图 | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-09-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金 | 0 | 14 | 57 | 64 | 99 | 102 | 102 | 1994 | 193 | 26 | |
| 收到的税费返还 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | |
| 收到其他与经营活动有关的现金 | 0 | 13 | 3 | 60 | 2 | 1 | 16 | 3 | 3 | 1 | |
| 经营活动现金流入小计 | 0 | 27 | 61 | 124 | 100 | 103 | 117 | 1997 | 202 | 28 | |
| 购买商品、接受劳务支付的现金 | 0 | 14 | 39 | 41 | 82 | 58 | 83 | 2079 | 181 | 19 | |
| 支付给职工以及为职工支付的现金 | 2 | 2 | 4 | 7 | 9 | 10 | 12 | 29 | 20 | 10 | |
| 支付的各项税费 | 0 | 0 | 2 | 10 | 12 | 11 | 7 | 32 | 11 | 1 | |
| 支付其他与经营活动有关的现金 | 20 | 2 | 3 | 4 | 75 | 6 | 6 | 17 | 12 | 2 | |
| 经营活动现金流出小计 | 22 | 19 | 49 | 62 | 178 | 85 | 108 | 2157 | 224 | 31 | |
| 经营活动产生的现金流量净额 | -22 | 8 | 12 | 61 | -77 | 19 | 9 | -160 | -23 | -3 | |
| 投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 取得投资收益收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 处置固定资产、无形资产和其他长期资产收回的现金净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 处置子公司及其他营业单位收到的现金净额 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 50 | 0 | |
| 收到其他与投资活动有关的现金 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 投资活动现金流入小计 | 23 | 2 | 0 | 0 | 0 | 0 | 18 | 0 | 50 | 0 | |
| 购建固定资产、无形资产和其他长期资产支付的现金 | 0 | 3 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | |
| 投资支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | |
| 取得子公司及其他营业单位支付的现金净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 支付其他与投资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 投资活动现金流出小计 | 0 | 3 | 0 | 1 | 0 | 0 | 7 | 1 | 0 | 0 | |
| 投资活动产生的现金流量净额 | 23 | -1 | -0 | -1 | -0 | -0 | 11 | -1 | 50 | -0 | |
| 筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 取得借款收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85 | |
| 发行债券收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 收到其他与筹资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 801 | 346 | 0 | |
| 筹资活动现金流入小计 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 801 | 346 | 85 | |
| 偿还债务支付的现金 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 分配股利、利润或偿付利息支付的现金 | 0 | 0 | 0 | 0 | 3 | 0 | 8 | 0 | 0 | 0 | |
| 支付其他与筹资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 643 | 409 | 0 | |
| 筹资活动现金流出小计 | 13 | 0 | 0 | 0 | 3 | 0 | 8 | 643 | 409 | 0 | |
| 筹资活动产生的现金流量净额 | -13 | 0 | 0 | 5 | -3 | 0 | -8 | 158 | -63 | 85 | |
| 汇率变动对现金及现金等价物的影响 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他原因对现金的影响 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 现金及现金等价物净增加额 | -12 | 7 | 11 | 66 | -81 | 19 | 11 | -3 | -36 | 82 | |
| 期初现金及现金等价物余额 | 21 | 9 | 16 | 27 | 93 | 12 | 30 | 42 | 39 | 3 | |
| 期末现金及现金等价物余额 | 9 | 16 | 27 | 93 | 12 | 30 | 42 | 39 | 3 | 85 |
使用说明
- 本页展示的是平安银行(000001)的财务报表。
- 表格中的复选框用来控制该项财务数据是否显示在上方的图中。