| 图 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 流动资产 | |||||||||||
| 货币资金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 交易性金融资产 | 4412 | 10422 | 20718 | 75536 | 85283 | 98586 | 109668 | 121020 | 110517 | 177219 | |
| 应收票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应收账款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 预付款项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他应收款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应收利息 | 2493 | 2909 | 3853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 存货 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 消耗性生物资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 一年内到期的非流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 流动资产合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 非流动资产 | |||||||||||
| 可供出售金融资产 | 24329 | 24743 | 36018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 持有至到期投资 | 47348 | 69609 | 94052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 长期应收款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 长期股权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 投资性房地产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 固定资产 | 1220 | 1508 | 1532 | 1555 | 1645 | 1618 | 1580 | 1491 | 1326 | 0 | |
| 在建工程 | 0 | 0 | 0 | 0 | 156 | 85 | 184 | 67 | 83 | 73 | |
| 工程物资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 生产性生物资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 油气资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 无形资产 | 259 | 361 | 441 | 615 | 622 | 854 | 1544 | 1655 | 1726 | 1683 | |
| 开发支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 商誉 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 长期待摊费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 递延所得税资产 | 982 | 1378 | 1720 | 2562 | 3364 | 3898 | 4327 | 5245 | 4998 | 5497 | |
| 其他非流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 非流动资产合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 资产总计 | 383505 | 470544 | 526630 | 601998 | 704235 | 796150 | 904733 | 1020033 | 1146748 | 1211242 | |
| 流动负债 | |||||||||||
| 短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 交易性金融负债 | 0 | 0 | 0 | 0 | 365 | 1 | 805 | 1083 | 4987 | 22702 | |
| 应付票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应付账款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 预收款项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应付职工薪酬 | 542 | 751 | 899 | 1013 | 1032 | 1132 | 1166 | 1240 | 1483 | 1124 | |
| 应交税费 | 928 | 535 | 969 | 1140 | 1262 | 1265 | 1096 | 1114 | 726 | 1187 | |
| 应付利息 | 2870 | 3455 | 4372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应付股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 一年内到期的非流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 流动负债合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 非流动负债 | |||||||||||
| 长期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应付债券 | 52483 | 59529 | 102412 | 124745 | 130802 | 144725 | 150979 | 143982 | 201338 | 211597 | |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 预计负债 | 3 | 3 | 3 | 246 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 递延所得税负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他非流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 非流动负债合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 负债合计 | 363143 | 446548 | 494849 | 560165 | 658512 | 739504 | 842561 | 951714 | 1066398 | 1129589 | |
| 股东权益 | |||||||||||
| 股本 | 3079 | 3079 | 3422 | 3422 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 资本公积 | 3601 | 3601 | 5900 | 5900 | 5901 | 11178 | 11178 | 11188 | 11199 | 11199 | |
| 盈余公积 | 1633 | 2022 | 2022 | 2022 | 2022 | 2022 | 2022 | 2022 | 2022 | 2022 | |
| 库存股 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 未分配利润 | 7139 | 9351 | 12882 | 15278 | 18696 | 22259 | 25852 | 30222 | 34301 | 36475 | |
| 外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 归属于母公司股东权益合计 | 19940 | 23284 | 30996 | 40633 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 少数股东权益 | 422 | 712 | 785 | 1201 | 1389 | 1624 | 1929 | 2210 | 2337 | 2352 | |
| 股东权益合计 | 20362 | 23997 | 31781 | 41833 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 负债和股东权益总计 | 383505 | 470544 | 526630 | 601998 | 0 | 0 | 0 | 0 | 0 | 0 |
| 图 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 10040 | 12128 | 13941 | 17017 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 营业收入 | 10040 | 12128 | 13941 | 17017 | 18022 | 20868 | 22868 | 24803 | 25936 | 26184 | |
| 营业总成本 | 5770 | 7116 | 8303 | 10533 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 营业成本 | 0 | 0 | 0 | 0 | 11227 | 12822 | 14143 | 15395 | 16468 | 16738 | |
| 营业税金及附加 | 336 | 110 | 133 | 128 | 158 | 176 | 215 | 236 | 245 | 257 | |
| 销售费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 管理费用 | 3221 | 4083 | 4757 | 5228 | 5350 | 5935 | 6472 | 6933 | 7379 | 7288 | |
| 财务费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 资产减值损失 | 2213 | 2923 | 3414 | 0 | 0 | 0 | 0 | 44 | 0 | 0 | |
| 公允价值变动净收益 | -53 | 81 | 290 | 889 | 0 | -5 | 23 | -33 | 65 | 26 | |
| 投资收益 | 197 | -149 | 407 | 1999 | 2967 | 2330 | 3430 | 4102 | 3110 | 4059 | |
| 对联营企业和合营企业的投资收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 汇兑收益 | 80 | -84 | 46 | 44 | 86 | 128 | 156 | -282 | -149 | -121 | |
| 影响营业利润的其他科目 | 10 | 13 | 10 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 营业利润 | 4270 | 5012 | 5637 | 6484 | 6795 | 8046 | 8724 | 9407 | 9468 | 9446 | |
| 补贴收入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 营业外收入 | 15 | 12 | 23 | 17 | 9 | 7 | 7 | 22 | 9 | 12 | |
| 营业外支出 | 31 | 54 | 55 | 51 | 39 | 44 | 45 | 42 | 53 | 40 | |
| 非流动资产处置净损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 影响利润总额的其他科目 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 利润总额 | 4255 | 4970 | 5605 | 6450 | 6765 | 8009 | 8686 | 9388 | 9424 | 9418 | |
| 所得税 | 1003 | 985 | 1028 | 1192 | 1204 | 1439 | 1542 | 1536 | 1515 | 1500 | |
| 影响净利润的其他科目 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 净利润 | 3252 | 3985 | 4578 | 5259 | 5561 | 6570 | 7144 | 7852 | 7909 | 7918 | |
| 归属于母公司所有者的净利润 | 3190 | 3931 | 4479 | 5080 | 5338 | 6304 | 6811 | 7463 | 7827 | 7906 | |
| 少数股东损益 | 62 | 54 | 99 | 178 | 222 | 265 | 332 | 389 | 82 | 12 | |
| 每股收益 | |||||||||||
| 基本每股收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 稀释每股收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他综合收益 | 0 | 0 | 0 | 0 | -225 | 112 | 135 | 119 | 913 | -69 | |
| 综合收益总额 | 0 | 0 | 0 | 0 | 5335 | 6681 | 7279 | 7971 | 8821 | 7850 | |
| 归属于母公司所有者的综合收益总额 | 2576 | 3806 | 5070 | 4996 | 5113 | 6416 | 6947 | 7582 | 8739 | 7838 | |
| 归属于母少数股东的综合收益总额 | 62 | 54 | 99 | 178 | 222 | 265 | 332 | 389 | 82 | 12 |
| 图 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 收到的税费返还 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 收到其他与经营活动有关的现金 | 724 | 125 | 1816 | 86 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 经营活动现金流入小计 | 69576 | 87994 | 17919 | 60674 | 110681 | 87914 | 122497 | 146632 | 85728 | 114407 | |
| 购买商品、接受劳务支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 支付给职工以及为职工支付的现金 | 1567 | 2130 | 2583 | 2753 | 2885 | 3218 | 3655 | 3463 | 4080 | 4098 | |
| 支付的各项税费 | 1984 | 2682 | 2196 | 2587 | 3083 | 3501 | 4032 | 3757 | 4013 | 4014 | |
| 支付其他与经营活动有关的现金 | 1272 | 2562 | 1570 | 2910 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 经营活动现金流出小计 | 44435 | 59756 | 56181 | 86463 | 89759 | 84303 | 102772 | 104291 | 62416 | 120166 | |
| 经营活动产生的现金流量净额 | 25141 | 28238 | -38262 | -25789 | 20922 | 3610 | 19725 | 42341 | 23312 | -5759 | |
| 投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金 | 1986712 | 1463137 | 1777586 | 279040 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 取得投资收益收到的现金 | 7867 | 8359 | 10595 | 9811 | 9102 | 10543 | 10728 | 10408 | 11021 | 12860 | |
| 处置固定资产、无形资产和其他长期资产收回的现金净额 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 处置子公司及其他营业单位收到的现金净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 收到其他与投资活动有关的现金 | 1 | 207 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 投资活动现金流入小计 | 1994581 | 1471703 | 1788193 | 288855 | 297542 | 185027 | 86299 | 123041 | 245466 | 310824 | |
| 购建固定资产、无形资产和其他长期资产支付的现金 | 1088 | 706 | 503 | 593 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 投资支付的现金 | 2047066 | 1499906 | 1801055 | 278082 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 取得子公司及其他营业单位支付的现金净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 支付其他与投资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 0 | -92 | |
| 投资活动现金流出小计 | 2048154 | 1500613 | 1801559 | 278675 | 318132 | 201790 | 88748 | 131923 | 317488 | 333025 | |
| 投资活动产生的现金流量净额 | -53573 | -28910 | -13366 | 10180 | -20590 | -16763 | -2449 | -8882 | -72021 | -22201 | |
| 筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金 | 144 | 202 | 2642 | 6289 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 取得借款收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 发行债券收到的现金 | 85616 | 104412 | 163620 | 161246 | 161928 | 208933 | 208715 | 213321 | 398784 | 431597 | |
| 收到其他与筹资活动有关的现金 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5000 | 5000 | |
| 筹资活动现金流入小计 | 85817 | 104613 | 166262 | 167534 | 161928 | 214810 | 208715 | 213321 | 403918 | 436731 | |
| 偿还债务支付的现金 | 52880 | 97290 | 124020 | 142740 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 分配股利、利润或偿付利息支付的现金 | 491 | 753 | 621 | 1613 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 支付其他与筹资活动有关的现金 | 0 | 0 | 0 | 3 | 0 | 268 | 394 | 461 | 434 | 374 | |
| 筹资活动现金流出小计 | 53371 | 98043 | 124641 | 144357 | 160805 | 201049 | 208779 | 226860 | 348493 | 399685 | |
| 筹资活动产生的现金流量净额 | 32446 | 6571 | 41621 | 23178 | 1123 | 13761 | -63 | -13539 | 55425 | 37045 | |
| 汇率变动对现金及现金等价物的影响 | 15 | -13 | 15 | 17 | -62 | -27 | 69 | 14 | 7 | 6 | |
| 其他原因对现金的影响 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 现金及现金等价物净增加额 | 4029 | 5886 | -9992 | 7587 | 1392 | 582 | 17281 | 19935 | 6722 | 9092 | |
| 期初现金及现金等价物余额 | 16142 | 20170 | 26057 | 16065 | 23652 | 25044 | 25626 | 42908 | 62842 | 69564 | |
| 期末现金及现金等价物余额 | 20170 | 26057 | 16065 | 23652 | 25044 | 25626 | 42908 | 62842 | 69564 | 78656 |
使用说明
- 本页展示的是平安银行(000001)的财务报表。
- 表格中的复选框用来控制该项财务数据是否显示在上方的图中。