| 图 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 流动资产 | |||||||||||
| 货币资金 | 347 | 139 | 235 | 73 | 59 | 35 | 68 | 52 | 55 | 50 | |
| 交易性金融资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应收票据 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | |
| 应收账款 | 5 | 2 | 2 | 2 | 2 | 27 | 22 | 22 | 2 | 2 | |
| 预付款项 | 149 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 0 | 1 | |
| 其他应收款 | 12 | 43 | 43 | 39 | 40 | 11 | 10 | 9 | 10 | 10 | |
| 应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 存货 | 31 | 32 | 28 | 27 | 26 | 41 | 20 | 10 | 10 | 9 | |
| 消耗性生物资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 一年内到期的非流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他流动资产 | 0 | 2 | 0 | 0 | 0 | 25 | 3 | 3 | 4 | 4 | |
| 流动资产合计 | 544 | 219 | 308 | 141 | 127 | 192 | 143 | 99 | 81 | 77 | |
| 非流动资产 | |||||||||||
| 可供出售金融资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 持有至到期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 长期应收款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 长期股权投资 | 17 | 8 | 85 | 84 | 83 | 0 | 0 | 0 | 0 | 0 | |
| 投资性房地产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 固定资产 | 29 | 23 | 22 | 21 | 20 | 80 | 70 | 61 | 34 | 31 | |
| 在建工程 | 26 | 113 | 0 | 0 | 0 | 0 | 18 | 19 | 19 | 17 | |
| 工程物资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 生产性生物资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 油气资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 无形资产 | 0 | 148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 开发支出 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 商誉 | 0 | 0 | 0 | 0 | 0 | 9 | 9 | 9 | 0 | 0 | |
| 长期待摊费用 | 3 | 1 | 1 | 1 | 1 | 56 | 53 | 50 | 47 | 45 | |
| 递延所得税资产 | 0 | 0 | 0 | 0 | 0 | 1 | 8 | 6 | 0 | 0 | |
| 其他非流动资产 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 非流动资产合计 | 79 | 300 | 108 | 106 | 104 | 153 | 163 | 163 | 117 | 108 | |
| 资产总计 | 623 | 518 | 416 | 247 | 232 | 345 | 306 | 262 | 198 | 186 | |
| 流动负债 | |||||||||||
| 短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 交易性金融负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应付票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应付账款 | 15 | 90 | 15 | 15 | 15 | 31 | 29 | 25 | 27 | 29 | |
| 预收款项 | 5 | 6 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | |
| 应付职工薪酬 | 8 | 4 | 3 | 3 | 3 | 3 | 4 | 3 | 0 | 3 | |
| 应交税费 | 72 | 3 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | |
| 应付利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应付股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他应付款 | 270 | 268 | 176 | 16 | 18 | 21 | 21 | 13 | 10 | 13 | |
| 应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 一年内到期的非流动负债 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 2 | 2 | 2 | |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 流动负债合计 | 371 | 371 | 197 | 37 | 39 | 72 | 73 | 53 | 49 | 55 | |
| 非流动负债 | |||||||||||
| 长期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 预计负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 递延所得税负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他非流动负债 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | |
| 非流动负债合计 | 0 | 0 | 0 | 0 | 2 | 6 | 5 | 18 | 17 | 16 | |
| 负债合计 | 371 | 371 | 197 | 37 | 41 | 77 | 77 | 71 | 66 | 72 | |
| 股东权益 | |||||||||||
| 股本 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | |
| 资本公积 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 20 | 20 | 20 | |
| 盈余公积 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | |
| 库存股 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 未分配利润 | -2 | -85 | -8 | -17 | -36 | -56 | -81 | -98 | -144 | -158 | |
| 外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 归属于母公司股东权益合计 | 212 | 129 | 206 | 197 | 179 | 159 | 134 | 114 | 68 | 54 | |
| 少数股东权益 | 39 | 18 | 13 | 12 | 12 | 109 | 95 | 78 | 64 | 59 | |
| 股东权益合计 | 251 | 147 | 220 | 210 | 191 | 268 | 229 | 191 | 132 | 114 | |
| 负债和股东权益总计 | 623 | 518 | 416 | 247 | 232 | 345 | 306 | 262 | 198 | 186 |
| 图 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 300 | 22 | 17 | 16 | 15 | 173 | 136 | 64 | 27 | 2 | |
| 营业收入 | 300 | 22 | 17 | 16 | 15 | 173 | 136 | 64 | 27 | 2 | |
| 营业总成本 | 259 | 105 | 68 | 31 | 38 | 196 | 175 | 120 | 81 | 40 | |
| 营业成本 | 138 | 20 | 15 | 14 | 14 | 162 | 131 | 55 | 21 | 4 | |
| 营业税金及附加 | 45 | 1 | 4 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
| 销售费用 | 0 | 4 | 3 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | |
| 管理费用 | 79 | 76 | 38 | 17 | 20 | 25 | 25 | 31 | 33 | 36 | |
| 财务费用 | -1 | -2 | -2 | -1 | -0 | 0 | 0 | 0 | 0 | 1 | |
| 资产减值损失 | -2 | 6 | 5 | -2 | -1 | -6 | -18 | -4 | -28 | 1 | |
| 公允价值变动净收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 投资收益 | 11 | -1 | 124 | -1 | -1 | 3 | 0 | 42 | 0 | 0 | |
| 对联营企业和合营企业的投资收益 | -1 | -1 | -0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | |
| 汇兑收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 影响营业利润的其他科目 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 营业利润 | 52 | -83 | 74 | -16 | -24 | -22 | -38 | -14 | -55 | -38 | |
| 补贴收入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 营业外收入 | 3 | 0 | 2 | 6 | 5 | 0 | 2 | 0 | 2 | 2 | |
| 营业外支出 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
| 非流动资产处置净损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 影响利润总额的其他科目 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 利润总额 | 52 | -85 | 76 | -10 | -19 | -22 | -37 | -15 | -53 | -36 | |
| 所得税 | 10 | -0 | 0 | 0 | 0 | 1 | -5 | 2 | 6 | 5 | |
| 影响净利润的其他科目 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 净利润 | 42 | -85 | 76 | -10 | -19 | -22 | -32 | -17 | -59 | -42 | |
| 归属于母公司所有者的净利润 | 32 | -83 | 77 | -9 | -18 | -20 | -26 | -17 | -46 | -30 | |
| 少数股东损益 | 10 | -2 | -1 | -1 | -0 | -2 | -5 | 0 | -14 | -12 | |
| 每股收益 | |||||||||||
| 基本每股收益 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | |
| 稀释每股收益 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | |
| 其他综合收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 综合收益总额 | 0 | 0 | 0 | 0 | -19 | -22 | -32 | -17 | -59 | -59 | |
| 归属于母公司所有者的综合收益总额 | 32 | -83 | 77 | -9 | -18 | -20 | -26 | -17 | -46 | -30 | |
| 归属于母少数股东的综合收益总额 | 10 | -2 | -1 | -1 | -0 | -2 | -5 | 0 | -14 | -12 |
| 图 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金 | 312 | 27 | 21 | 17 | 17 | 163 | 155 | 75 | 53 | 23 | |
| 收到的税费返还 | 2 | 0 | 0 | 0 | 0 | 2 | 20 | 1 | 1 | 0 | |
| 收到其他与经营活动有关的现金 | 7 | 23 | 39 | 3 | 3 | 41 | 109 | 2 | 1 | 0 | |
| 经营活动现金流入小计 | 321 | 50 | 60 | 20 | 20 | 206 | 284 | 78 | 54 | 23 | |
| 购买商品、接受劳务支付的现金 | 9 | 24 | 12 | 8 | 6 | 172 | 90 | 40 | 21 | 5 | |
| 支付给职工以及为职工支付的现金 | 42 | 55 | 35 | 15 | 14 | 20 | 22 | 17 | 15 | 10 | |
| 支付的各项税费 | 7 | 67 | 5 | 1 | 1 | 5 | 3 | 2 | 2 | 1 | |
| 支付其他与经营活动有关的现金 | 59 | 33 | 23 | 7 | 14 | 17 | 131 | 12 | 60 | 55 | |
| 经营活动现金流出小计 | 117 | 179 | 74 | 31 | 36 | 214 | 246 | 72 | 97 | 71 | |
| 经营活动产生的现金流量净额 | 204 | -129 | -15 | -12 | -15 | -8 | 38 | 6 | -43 | -47 | |
| 投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金 | 9 | 8 | 0 | 0 | 0 | 86 | 0 | 0 | 0 | 0 | |
| 取得投资收益收到的现金 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 处置固定资产、无形资产和其他长期资产收回的现金净额 | 0 | 0 | 0 | 0 | 0 | 10 | -4 | 0 | 0 | 0 | |
| 处置子公司及其他营业单位收到的现金净额 | 12 | 1 | 212 | 10 | 1 | 0 | 1 | 0 | 0 | 0 | |
| 收到其他与投资活动有关的现金 | 202 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | |
| 投资活动现金流入小计 | 247 | 9 | 213 | 10 | 1 | 116 | -4 | 0 | 0 | 0 | |
| 购建固定资产、无形资产和其他长期资产支付的现金 | 110 | 71 | 4 | 0 | 0 | 7 | 1 | 1 | 2 | 1 | |
| 投资支付的现金 | 18 | 0 | 0 | 0 | 0 | 77 | 0 | 21 | 2 | 2 | |
| 取得子公司及其他营业单位支付的现金净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 支付其他与投资活动有关的现金 | 195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 投资活动现金流出小计 | 323 | 71 | 4 | 0 | 0 | 84 | 1 | 21 | 4 | 3 | |
| 投资活动产生的现金流量净额 | -76 | -63 | 209 | 10 | 1 | 31 | -5 | -21 | -4 | -3 | |
| 筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金 | 0 | 0 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 0 | |
| 取得借款收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 发行债券收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 收到其他与筹资活动有关的现金 | 100 | 750 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | |
| 筹资活动现金流入小计 | 100 | 750 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 0 | |
| 偿还债务支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 分配股利、利润或偿付利息支付的现金 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 支付其他与筹资活动有关的现金 | 0 | 758 | 90 | 160 | 0 | 107 | 0 | 0 | 0 | 0 | |
| 筹资活动现金流出小计 | 0 | 769 | 90 | 160 | 0 | 107 | 0 | 0 | 0 | 0 | |
| 筹资活动产生的现金流量净额 | 100 | -19 | -90 | -160 | 0 | -47 | 0 | 0 | 0 | 0 | |
| 汇率变动对现金及现金等价物的影响 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他原因对现金的影响 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 现金及现金等价物净增加额 | 228 | -211 | 104 | -162 | -14 | -24 | 33 | -15 | -46 | -50 | |
| 期初现金及现金等价物余额 | 114 | 342 | 131 | 235 | 73 | 59 | 35 | 68 | 52 | 6 | |
| 期末现金及现金等价物余额 | 342 | 131 | 235 | 73 | 59 | 35 | 68 | 52 | 6 | -44 |
使用说明
- 本页展示的是平安银行(000001)的财务报表。
- 表格中的复选框用来控制该项财务数据是否显示在上方的图中。