| 图 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 流动资产 | |||||||||||
| 货币资金 | 12865 | 7992 | 8514 | 10512 | 13666 | 19121 | 14720 | 11041 | 15234 | 14394 | |
| 交易性金融资产 | 8509 | 14727 | 12733 | 17571 | 17917 | 22157 | 20458 | 20320 | 36092 | 31369 | |
| 应收票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应收账款 | 0 | 0 | 0 | 0 | 182 | 432 | 342 | 284 | 320 | 89 | |
| 预付款项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他应收款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应收利息 | 782 | 1039 | 1101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 存货 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 消耗性生物资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 一年内到期的非流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 流动资产合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 非流动资产 | |||||||||||
| 可供出售金融资产 | 22031 | 28914 | 29112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 持有至到期投资 | 239 | 0 | 870 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 长期应收款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 长期股权投资 | 183 | 235 | 167 | 221 | 324 | 395 | 313 | 336 | 320 | 316 | |
| 投资性房地产 | 0 | 34 | 31 | 29 | 26 | 24 | 21 | 19 | 16 | 16 | |
| 固定资产 | 263 | 209 | 182 | 165 | 157 | 180 | 181 | 160 | 131 | 0 | |
| 在建工程 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 工程物资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 生产性生物资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 油气资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 无形资产 | 28 | 27 | 25 | 32 | 41 | 50 | 61 | 53 | 54 | 44 | |
| 开发支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 商誉 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 0 | 0 | |
| 长期待摊费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 递延所得税资产 | 562 | 557 | 630 | 504 | 672 | 590 | 881 | 663 | 637 | 666 | |
| 其他非流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 非流动资产合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 资产总计 | 72633 | 77781 | 75017 | 77544 | 86375 | 98965 | 101753 | 99280 | 105229 | 103184 | |
| 流动负债 | |||||||||||
| 短期借款 | 4087 | 1337 | 2437 | 1662 | 378 | 191 | 0 | 0 | 0 | 0 | |
| 交易性金融负债 | 0 | 0 | 520 | 41 | 1743 | 1807 | 1472 | 651 | 1041 | 2370 | |
| 应付票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应付账款 | 0 | 0 | 0 | 0 | 1565 | 423 | 466 | 623 | 650 | 743 | |
| 预收款项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应付职工薪酬 | 1162 | 1117 | 983 | 1038 | 1089 | 767 | 600 | 335 | 374 | 415 | |
| 应交税费 | 99 | 40 | 84 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应付利息 | 572 | 647 | 726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应付股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 一年内到期的非流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 流动负债合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 非流动负债 | |||||||||||
| 长期借款 | 0 | 0 | 526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应付债券 | 15900 | 21133 | 24457 | 24188 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 预计负债 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 递延所得税负债 | 27 | 40 | 30 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他非流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 非流动负债合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 负债合计 | 54278 | 58527 | 55340 | 57215 | 65190 | 72272 | 75665 | 72171 | 76830 | 74554 | |
| 股东权益 | |||||||||||
| 股本 | 2758 | 2758 | 2758 | 2758 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 资本公积 | 9762 | 9762 | 9762 | 9762 | 9762 | 13762 | 13762 | 13762 | 13762 | 13762 | |
| 盈余公积 | 940 | 1123 | 1276 | 1461 | 1624 | 1777 | 1895 | 1969 | 2124 | 2124 | |
| 库存股 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 未分配利润 | 3559 | 3944 | 4153 | 3669 | 4228 | 4905 | 4128 | 4512 | 4967 | 5334 | |
| 外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 归属于母公司股东权益合计 | 18318 | 19219 | 19641 | 20292 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 少数股东权益 | 37 | 34 | 36 | 36 | 37 | 34 | 37 | 40 | 47 | 47 | |
| 股东权益合计 | 18355 | 19253 | 19677 | 20329 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 负债和股东权益总计 | 72633 | 77781 | 75017 | 77544 | 0 | 0 | 0 | 0 | 0 | 0 |
| 图 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 3573 | 3627 | 3314 | 3973 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 营业收入 | 3573 | 3627 | 3314 | 3973 | 5687 | 5376 | 3429 | 4735 | 9370 | 8819 | |
| 营业总成本 | 1939 | 2102 | 2124 | 2573 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 营业成本 | 0 | 0 | 0 | 0 | 3736 | 3372 | 2880 | 3620 | 7533 | 6937 | |
| 营业税金及附加 | 86 | 41 | 27 | 31 | 39 | 30 | 32 | 25 | 28 | 29 | |
| 销售费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 管理费用 | 1791 | 2028 | 1893 | 2073 | 2306 | 2401 | 2391 | 2157 | 2117 | 2068 | |
| 财务费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 资产减值损失 | 62 | 31 | 199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 公允价值变动净收益 | -99 | 162 | 167 | 498 | -75 | -45 | -164 | 79 | 55 | -44 | |
| 投资收益 | 1802 | 1663 | 2235 | 587 | 1846 | 614 | 633 | 930 | 2177 | 3004 | |
| 对联营企业和合营企业的投资收益 | 0 | -5 | 16 | 47 | 78 | 20 | -24 | 23 | 13 | 19 | |
| 汇兑收益 | 1 | -3 | -22 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 影响营业利润的其他科目 | 2 | 3 | 2 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 营业利润 | 1634 | 1525 | 1191 | 1400 | 1951 | 2003 | 549 | 1115 | 1837 | 1883 | |
| 补贴收入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 营业外收入 | 7 | 36 | 7 | 67 | 12 | 6 | 7 | 3 | 4 | 5 | |
| 营业外支出 | 2 | 7 | 7 | 14 | 18 | 6 | 6 | 175 | 63 | 61 | |
| 非流动资产处置净损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 影响利润总额的其他科目 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 利润总额 | 1639 | 1554 | 1190 | 1453 | 1945 | 2003 | 551 | 942 | 1779 | 1826 | |
| 所得税 | 286 | 244 | 182 | 231 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 影响净利润的其他科目 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 净利润 | 1353 | 1310 | 1008 | 1221 | 1540 | 1652 | 517 | 822 | 1551 | 1568 | |
| 归属于母公司所有者的净利润 | 1353 | 1309 | 1008 | 1221 | 1540 | 1652 | 517 | 820 | 1544 | 1564 | |
| 少数股东损益 | -0 | 0 | 0 | 1 | 0 | 0 | -0 | 2 | 6 | 5 | |
| 每股收益 | |||||||||||
| 基本每股收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 稀释每股收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他综合收益 | 0 | 0 | 0 | 0 | -298 | -150 | -281 | 360 | 244 | -82 | |
| 综合收益总额 | 0 | 0 | 0 | 0 | 1242 | 1502 | 236 | 1181 | 1794 | 1486 | |
| 归属于母公司所有者的综合收益总额 | 641 | 1314 | 835 | 1227 | 1242 | 1505 | 233 | 1179 | 1787 | 1481 | |
| 归属于母少数股东的综合收益总额 | 2 | -2 | 2 | 1 | 0 | -2 | 3 | 2 | 7 | 6 |
| 图 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 收到的税费返还 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 收到其他与经营活动有关的现金 | 4253 | 40 | 257 | 359 | 1529 | 3420 | 1404 | 4401 | 5940 | 5377 | |
| 经营活动现金流入小计 | 11750 | 10684 | 9534 | 12025 | 20525 | 20074 | 20172 | 9828 | 16197 | 17159 | |
| 购买商品、接受劳务支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 支付给职工以及为职工支付的现金 | 1391 | 1411 | 1392 | 1337 | 1534 | 1884 | 1699 | 1549 | 1223 | 1232 | |
| 支付的各项税费 | 686 | 494 | 326 | 494 | 499 | 638 | 790 | 520 | 348 | 337 | |
| 支付其他与经营活动有关的现金 | 567 | 2408 | 3572 | 1297 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 经营活动现金流出小计 | 20414 | 14164 | 10493 | 11754 | 15192 | 12768 | 8797 | 10993 | 26353 | 16488 | |
| 经营活动产生的现金流量净额 | -8664 | -3481 | -959 | 271 | 5333 | 7305 | 11375 | -1165 | -10156 | 671 | |
| 投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金 | 1245 | 470 | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 取得投资收益收到的现金 | 1433 | 1219 | 1384 | 1446 | 1224 | 1328 | 1351 | 1693 | 1484 | 1421 | |
| 处置固定资产、无形资产和其他长期资产收回的现金净额 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 处置子公司及其他营业单位收到的现金净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 收到其他与投资活动有关的现金 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 投资活动现金流入小计 | 2677 | 1691 | 1556 | 1448 | 1580 | 3526 | 1541 | 1904 | 18022 | 10495 | |
| 购建固定资产、无形资产和其他长期资产支付的现金 | 102 | 70 | 69 | 71 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 投资支付的现金 | 0 | 459 | 924 | 349 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 取得子公司及其他营业单位支付的现金净额 | 0 | 0 | 0 | 0 | 36 | 83 | 0 | 1 | 0 | -2 | |
| 支付其他与投资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 投资活动现金流出小计 | 102 | 7128 | 1995 | 1311 | 1738 | 2376 | 11596 | 3061 | 2066 | 6810 | |
| 投资活动产生的现金流量净额 | 2575 | -5438 | -440 | 137 | -157 | 1150 | -10055 | -1157 | 15956 | 3684 | |
| 筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金 | 4740 | 0 | 0 | 0 | 0 | 4474 | 0 | 0 | 0 | 0 | |
| 取得借款收到的现金 | 1069 | 1337 | 2315 | 1658 | 1452 | 0 | 0 | 0 | 0 | 0 | |
| 发行债券收到的现金 | 9560 | 10114 | 12212 | 0 | 42127 | 25422 | 17637 | 12428 | 17814 | 17499 | |
| 收到其他与筹资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 筹资活动现金流入小计 | 15369 | 11452 | 14527 | 21516 | 43579 | 29896 | 17637 | 12428 | 17814 | 17499 | |
| 偿还债务支付的现金 | 9790 | 6175 | 11453 | 18335 | 42926 | 30280 | 21360 | 13324 | 16280 | 17817 | |
| 分配股利、利润或偿付利息支付的现金 | 1697 | 1498 | 1758 | 1656 | 1913 | 1694 | 1813 | 870 | 1133 | 1159 | |
| 支付其他与筹资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 177 | 194 | 225 | 147 | 158 | |
| 筹资活动现金流出小计 | 11487 | 7673 | 13211 | 19991 | 44839 | 32150 | 23367 | 14419 | 17559 | 19134 | |
| 筹资活动产生的现金流量净额 | 3882 | 3778 | 1316 | 1525 | -1260 | -2254 | -5730 | -1991 | 254 | -1634 | |
| 汇率变动对现金及现金等价物的影响 | 18 | -51 | 12 | 5 | -37 | -45 | 101 | 30 | 10 | 9 | |
| 其他原因对现金的影响 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 现金及现金等价物净增加额 | -2188 | -5192 | -70 | 1937 | 3878 | 6157 | -4309 | -4285 | 6064 | 2730 | |
| 期初现金及现金等价物余额 | 18661 | 16473 | 11281 | 11211 | 13148 | 17027 | 23183 | 18874 | 14590 | 20654 | |
| 期末现金及现金等价物余额 | 16473 | 11281 | 11211 | 13148 | 0 | 0 | 0 | 0 | 0 | 0 |
使用说明
- 本页展示的是平安银行(000001)的财务报表。
- 表格中的复选框用来控制该项财务数据是否显示在上方的图中。