| 图 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 流动资产 | |||||||||||
| 货币资金 | 18670 | 12605 | 13986 | 19317 | 23163 | 34267 | 42981 | 39444 | 41864 | 52697 | |
| 交易性金融资产 | 8064 | 12569 | 16426 | 22251 | 29401 | 45809 | 43998 | 41918 | 36023 | 40025 | |
| 应收票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应收账款 | 0 | 0 | 0 | 0 | 269 | 319 | 305 | 298 | 352 | 408 | |
| 预付款项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他应收款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应收利息 | 293 | 450 | 531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 存货 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 消耗性生物资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 一年内到期的非流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 流动资产合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 非流动资产 | |||||||||||
| 可供出售金融资产 | 3134 | 2515 | 4763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 持有至到期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 长期应收款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 长期股权投资 | 109 | 130 | 112 | 100 | 102 | 127 | 116 | 127 | 5387 | 5431 | |
| 投资性房地产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 固定资产 | 958 | 957 | 921 | 886 | 895 | 913 | 905 | 873 | 884 | 0 | |
| 在建工程 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 工程物资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 生产性生物资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 油气资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 无形资产 | 53 | 60 | 82 | 99 | 124 | 222 | 240 | 267 | 256 | 246 | |
| 开发支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 商誉 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | |
| 长期待摊费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 递延所得税资产 | 267 | 234 | 189 | 197 | 508 | 502 | 561 | 556 | 485 | 473 | |
| 其他非流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 非流动资产合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 资产总计 | 53737 | 52920 | 56975 | 67404 | 91090 | 125251 | 136961 | 145528 | 154086 | 171417 | |
| 流动负债 | |||||||||||
| 短期借款 | 0 | 0 | 0 | 7 | 65 | 72 | 353 | 339 | 585 | 564 | |
| 交易性金融负债 | 294 | 373 | 364 | 322 | 2911 | 2925 | 1058 | 472 | 481 | 523 | |
| 应付票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应付账款 | 0 | 0 | 0 | 0 | 109 | 372 | 190 | 695 | 576 | 0 | |
| 预收款项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应付职工薪酬 | 1295 | 1033 | 716 | 759 | 965 | 1191 | 1275 | 1321 | 1364 | 1309 | |
| 应交税费 | 201 | 200 | 93 | 262 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应付利息 | 261 | 234 | 282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应付股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 一年内到期的非流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 流动负债合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 非流动负债 | |||||||||||
| 长期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应付债券 | 9700 | 10150 | 12950 | 14324 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 预计负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 递延所得税负债 | 65 | 96 | 51 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他非流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 非流动负债合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 负债合计 | 44172 | 39406 | 43311 | 52548 | 71741 | 101414 | 109653 | 117256 | 117561 | 134428 | |
| 股东权益 | |||||||||||
| 股本 | 3000 | 3333 | 3333 | 3333 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 资本公积 | 1557 | 3981 | 3981 | 3981 | 7337 | 9874 | 10471 | 10471 | 17116 | 17116 | |
| 盈余公积 | 324 | 399 | 455 | 557 | 684 | 867 | 1030 | 1193 | 1363 | 1363 | |
| 库存股 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 未分配利润 | 3237 | 4040 | 4260 | 4675 | 5585 | 6686 | 7140 | 7866 | 8507 | 9063 | |
| 外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 归属于母公司股东权益合计 | 9565 | 13514 | 13664 | 14856 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 少数股东权益 | 0 | 0 | 0 | 0 | 0 | 0 | 1183 | 1255 | 1332 | 1343 | |
| 股东权益合计 | 9565 | 13514 | 13664 | 14856 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 负债和股东权益总计 | 53737 | 52920 | 56975 | 67404 | 0 | 0 | 0 | 0 | 0 | 0 |
| 图 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 4595 | 4611 | 3695 | 5659 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 营业收入 | 4595 | 4611 | 3695 | 5659 | 10637 | 16418 | 16814 | 17638 | 15816 | 14927 | |
| 营业总成本 | 2969 | 3210 | 2714 | 4364 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 营业成本 | 0 | 0 | 0 | 0 | 8464 | 13527 | 14708 | 15427 | 13385 | 12354 | |
| 营业税金及附加 | 96 | 31 | 26 | 33 | 47 | 53 | 49 | 55 | 51 | 54 | |
| 销售费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 管理费用 | 1939 | 1774 | 1673 | 2077 | 2836 | 3788 | 2981 | 3538 | 3950 | 4018 | |
| 财务费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 资产减值损失 | 9 | 58 | -41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 公允价值变动净收益 | -89 | -32 | 91 | 142 | 0 | 0 | 0 | 0 | 110 | 186 | |
| 投资收益 | 300 | 814 | 804 | 1202 | 2117 | 1770 | 962 | 1096 | 1501 | 2120 | |
| 对联营企业和合营企业的投资收益 | 5 | 4 | -2 | 1 | 4 | 15 | 11 | 12 | 13 | 58 | |
| 汇兑收益 | 3 | -3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 影响营业利润的其他科目 | 1067 | 1385 | 1049 | 2316 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 营业利润 | 1626 | 1401 | 981 | 1295 | 2173 | 2891 | 2106 | 2211 | 2431 | 2573 | |
| 补贴收入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 营业外收入 | 23 | 12 | 15 | 2 | 8 | 34 | 4 | 1 | 7 | 7 | |
| 营业外支出 | 5 | 7 | 5 | 8 | 15 | 8 | 13 | 11 | 13 | 11 | |
| 非流动资产处置净损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 影响利润总额的其他科目 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 利润总额 | 1643 | 1405 | 991 | 1289 | 2166 | 2916 | 2098 | 2202 | 2425 | 2569 | |
| 所得税 | 402 | 342 | 254 | 321 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 影响净利润的其他科目 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 净利润 | 1241 | 1064 | 737 | 968 | 1627 | 2196 | 1702 | 1824 | 2007 | 2116 | |
| 归属于母公司所有者的净利润 | 1241 | 1064 | 737 | 968 | 1627 | 2196 | 1654 | 1754 | 1932 | 2040 | |
| 少数股东损益 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 70 | 75 | 76 | |
| 每股收益 | |||||||||||
| 基本每股收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 稀释每股收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他综合收益 | 0 | 0 | 0 | 0 | -2 | -5 | 16 | 43 | 354 | 205 | |
| 综合收益总额 | 0 | 0 | 0 | 0 | 1625 | 2191 | 1717 | 1867 | 2361 | 2321 | |
| 归属于母公司所有者的综合收益总额 | 1279 | 1192 | 484 | 968 | 1625 | 2191 | 1667 | 1795 | 2284 | 2244 | |
| 归属于母少数股东的综合收益总额 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 71 | 77 | 77 |
| 图 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 收到的税费返还 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 收到其他与经营活动有关的现金 | 4698 | 6343 | 2401 | 5119 | 14318 | 18635 | 24952 | 25920 | 16571 | 22053 | |
| 经营活动现金流入小计 | 15690 | 10556 | 10791 | 13450 | 26803 | 45082 | 37561 | 38220 | 42591 | 50227 | |
| 购买商品、接受劳务支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 支付给职工以及为职工支付的现金 | 1298 | 1429 | 1342 | 1327 | 1642 | 2417 | 2278 | 2347 | 2606 | 2534 | |
| 支付的各项税费 | 871 | 515 | 599 | 497 | 731 | 1294 | 1287 | 907 | 728 | 825 | |
| 支付其他与经营活动有关的现金 | 9285 | 6354 | 5522 | 5350 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 经营活动现金流出小计 | 21581 | 21563 | 12619 | 13044 | 27715 | 43356 | 37038 | 32310 | 36303 | 48564 | |
| 经营活动产生的现金流量净额 | -5891 | -11007 | -1828 | 406 | -912 | 1726 | 523 | 5910 | 6288 | 1663 | |
| 投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金 | 0 | 0 | 21 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 取得投资收益收到的现金 | 0 | 2 | 2 | 0 | 2 | 4 | 12 | 0 | 0 | 0 | |
| 处置固定资产、无形资产和其他长期资产收回的现金净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 处置子公司及其他营业单位收到的现金净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 收到其他与投资活动有关的现金 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 投资活动现金流入小计 | 1 | 4 | 24 | 18 | 40 | 65 | 28 | 1 | 0 | 0 | |
| 购建固定资产、无形资产和其他长期资产支付的现金 | 103 | 108 | 113 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 投资支付的现金 | 87 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 取得子公司及其他营业单位支付的现金净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 支付其他与投资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 投资活动现金流出小计 | 189 | 127 | 113 | 106 | 224 | 284 | 317 | 353 | 4938 | 5013 | |
| 投资活动产生的现金流量净额 | -188 | -122 | -89 | -89 | -183 | -219 | -288 | -352 | -4938 | -5012 | |
| 筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金 | 0 | 2757 | 0 | 0 | 0 | 2801 | 1730 | 0 | 0 | 0 | |
| 取得借款收到的现金 | 0 | 0 | 0 | 11 | 105 | 109 | 747 | 641 | 1298 | 1379 | |
| 发行债券收到的现金 | 11128 | 4263 | 17073 | 22310 | 35018 | 33164 | 20889 | 26069 | 18743 | 21438 | |
| 收到其他与筹资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 筹资活动现金流入小计 | 11128 | 7020 | 17073 | 22321 | 35122 | 36074 | 23366 | 26710 | 20042 | 22816 | |
| 偿还债务支付的现金 | 9616 | 6328 | 13035 | 16238 | 30410 | 29217 | 22231 | 22443 | 11366 | 12867 | |
| 分配股利、利润或偿付利息支付的现金 | 800 | 540 | 973 | 1093 | 1105 | 1431 | 1400 | 1175 | 1327 | 1599 | |
| 支付其他与筹资活动有关的现金 | 12 | 0 | 0 | 2 | 0 | 108 | 142 | 550 | 161 | 159 | |
| 筹资活动现金流出小计 | 10429 | 6868 | 14007 | 17332 | 31516 | 30756 | 23772 | 24167 | 12854 | 14625 | |
| 筹资活动产生的现金流量净额 | 700 | 151 | 3066 | 4988 | 3607 | 5318 | -406 | 2543 | 7187 | 8191 | |
| 汇率变动对现金及现金等价物的影响 | 1 | -1 | 2 | 1 | -2 | -5 | 22 | 4 | 6 | 5 | |
| 其他原因对现金的影响 | 0 | -4518 | -3769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 现金及现金等价物净增加额 | -5379 | -10979 | 1151 | 5307 | 2510 | 6819 | -149 | 8105 | 8544 | 4847 | |
| 期初现金及现金等价物余额 | 29757 | 24377 | 13398 | 14549 | 19856 | 22366 | 29185 | 29036 | 37141 | 45684 | |
| 期末现金及现金等价物余额 | 24377 | 13398 | 14549 | 19856 | 0 | 0 | 0 | 0 | 0 | 0 |
使用说明
- 本页展示的是平安银行(000001)的财务报表。
- 表格中的复选框用来控制该项财务数据是否显示在上方的图中。