| 图 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 流动资产 | |||||||||||
| 货币资金 | 8830 | 6234 | 5679 | 9124 | 11200 | 11598 | 11994 | 10433 | 14749 | 15520 | |
| 交易性金融资产 | 2204 | 1958 | 1427 | 2245 | 5053 | 6645 | 6968 | 7411 | 14703 | 15844 | |
| 应收票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应收账款 | 0 | 0 | 0 | 0 | 3 | 4 | 33 | 16 | 13 | 20 | |
| 预付款项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他应收款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应收利息 | 176 | 174 | 207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 存货 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 消耗性生物资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 一年内到期的非流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 流动资产合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 非流动资产 | |||||||||||
| 可供出售金融资产 | 2501 | 2471 | 6721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 持有至到期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 长期应收款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 长期股权投资 | 98 | 243 | 383 | 477 | 680 | 702 | 791 | 740 | 657 | 645 | |
| 投资性房地产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 固定资产 | 312 | 995 | 960 | 943 | 914 | 867 | 830 | 806 | 827 | 0 | |
| 在建工程 | 648 | 0 | 0 | 1 | 0 | 0 | 2 | 19 | 0 | 0 | |
| 工程物资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 生产性生物资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 油气资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 无形资产 | 34 | 30 | 27 | 22 | 37 | 48 | 47 | 55 | 61 | 53 | |
| 开发支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 商誉 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | |
| 长期待摊费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 递延所得税资产 | 57 | 42 | 58 | 100 | 134 | 85 | 113 | 99 | 109 | 111 | |
| 其他非流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 非流动资产合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 资产总计 | 26858 | 23502 | 24775 | 36059 | 44570 | 51714 | 51661 | 58508 | 69768 | 75684 | |
| 流动负债 | |||||||||||
| 短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 交易性金融负债 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 105 | 62 | 62 | |
| 应付票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应付账款 | 0 | 0 | 0 | 0 | 44 | 31 | 47 | 96 | 87 | 138 | |
| 预收款项 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应付职工薪酬 | 209 | 161 | 166 | 301 | 360 | 412 | 331 | 314 | 429 | 551 | |
| 应交税费 | 108 | 84 | 55 | 82 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应付利息 | 158 | 66 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应付股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 一年内到期的非流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 流动负债合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 非流动负债 | |||||||||||
| 长期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 应付债券 | 4200 | 1697 | 1788 | 4235 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 预计负债 | 13 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 递延所得税负债 | 13 | 7 | 20 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他非流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 非流动负债合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 负债合计 | 17578 | 14101 | 14073 | 24854 | 28665 | 34920 | 34811 | 40988 | 51545 | 57444 | |
| 股东权益 | |||||||||||
| 股本 | 2474 | 2474 | 2749 | 3299 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 资本公积 | 4072 | 4072 | 4750 | 4201 | 8087 | 8098 | 8098 | 8098 | 8098 | 8098 | |
| 盈余公积 | 285 | 326 | 349 | 404 | 481 | 571 | 641 | 706 | 807 | 807 | |
| 库存股 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 未分配利润 | 1205 | 1245 | 1404 | 1619 | 1956 | 2175 | 2235 | 2348 | 2563 | 2839 | |
| 外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 归属于母公司股东权益合计 | 9248 | 9367 | 10593 | 11092 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 少数股东权益 | 32 | 34 | 109 | 113 | 118 | 350 | 341 | 345 | 351 | 352 | |
| 股东权益合计 | 9280 | 9400 | 10702 | 11205 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 负债和股东权益总计 | 26858 | 23502 | 24775 | 36059 | 0 | 0 | 0 | 0 | 0 | 0 |
| 图 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 1500 | 1385 | 1234 | 2202 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 营业收入 | 1500 | 1385 | 1234 | 2202 | 2365 | 2742 | 2008 | 2476 | 3147 | 3045 | |
| 营业总成本 | 856 | 845 | 923 | 1247 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 营业成本 | 0 | 0 | 0 | 0 | 1318 | 1467 | 1211 | 1622 | 1861 | 1754 | |
| 营业税金及附加 | 45 | 16 | 18 | 20 | 26 | 27 | 23 | 22 | 29 | 28 | |
| 销售费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 管理费用 | 812 | 823 | 848 | 1189 | 1200 | 1386 | 1181 | 1256 | 1399 | 1344 | |
| 财务费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 资产减值损失 | -1 | 5 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 公允价值变动净收益 | -123 | 33 | -32 | 182 | 13 | 1 | -13 | -1 | 26 | 53 | |
| 投资收益 | 280 | 250 | 311 | 213 | 389 | 581 | 448 | 354 | 1073 | 1302 | |
| 对联营企业和合营企业的投资收益 | 12 | 12 | 4 | 23 | 63 | 35 | 9 | -16 | -22 | 11 | |
| 汇兑收益 | 2 | -2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 影响营业利润的其他科目 | 7 | 6 | 6 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 营业利润 | 644 | 540 | 311 | 954 | 1047 | 1275 | 797 | 854 | 1287 | 1291 | |
| 补贴收入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 营业外收入 | 11 | 12 | 4 | 4 | 7 | 3 | 6 | 6 | 6 | 6 | |
| 营业外支出 | 7 | 8 | 8 | 12 | 16 | 18 | 17 | 16 | 13 | 12 | |
| 非流动资产处置净损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 影响利润总额的其他科目 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 利润总额 | 648 | 544 | 308 | 946 | 1038 | 1260 | 786 | 844 | 1279 | 1285 | |
| 所得税 | 155 | 131 | 72 | 231 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 影响净利润的其他科目 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 净利润 | 494 | 412 | 236 | 715 | 815 | 986 | 650 | 683 | 1009 | 1023 | |
| 归属于母公司所有者的净利润 | 494 | 411 | 232 | 710 | 810 | 977 | 646 | 677 | 1002 | 1016 | |
| 少数股东损益 | 0 | 2 | 4 | 5 | 6 | 9 | 4 | 6 | 7 | 8 | |
| 每股收益 | |||||||||||
| 基本每股收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 稀释每股收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 其他综合收益 | 0 | 0 | 0 | 0 | -158 | 149 | -212 | 356 | 168 | -62 | |
| 综合收益总额 | 0 | 0 | 0 | 0 | 657 | 1135 | 438 | 1039 | 1177 | 961 | |
| 归属于母公司所有者的综合收益总额 | 374 | 366 | 274 | 779 | 651 | 1126 | 433 | 1033 | 1170 | 953 | |
| 归属于母少数股东的综合收益总额 | 0 | 2 | 4 | 5 | 6 | 9 | 4 | 6 | 7 | 8 |
| 图 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 收到的税费返还 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | |
| 收到其他与经营活动有关的现金 | 15 | 81 | 54 | 41 | 341 | 32 | 71 | 1086 | 672 | 650 | |
| 经营活动现金流入小计 | 11033 | 2706 | 6652 | 10722 | 3971 | 6208 | 3885 | 7614 | 10919 | 4661 | |
| 购买商品、接受劳务支付的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 支付给职工以及为职工支付的现金 | 575 | 569 | 521 | 570 | 703 | 851 | 904 | 898 | 894 | 897 | |
| 支付的各项税费 | 465 | 226 | 200 | 338 | 422 | 426 | 296 | 316 | 299 | 432 | |
| 支付其他与经营活动有关的现金 | 394 | 263 | 243 | 452 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 经营活动现金流出小计 | 14131 | 3763 | 6083 | 9750 | 8601 | 8842 | 2676 | 10234 | 7928 | 5501 | |
| 经营活动产生的现金流量净额 | -3097 | -1057 | 569 | 973 | -4630 | -2634 | 1209 | -2620 | 2991 | -840 | |
| 投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 取得投资收益收到的现金 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 8 | 2 | 2 | |
| 处置固定资产、无形资产和其他长期资产收回的现金净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 处置子公司及其他营业单位收到的现金净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 收到其他与投资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 投资活动现金流入小计 | 0 | 0 | 0 | 9 | 3 | 13 | 42 | 35 | 62 | 72 | |
| 购建固定资产、无形资产和其他长期资产支付的现金 | 182 | 64 | 159 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 投资支付的现金 | 0 | 137 | 149 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 取得子公司及其他营业单位支付的现金净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 支付其他与投资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 投资活动现金流出小计 | 182 | 201 | 308 | 200 | 227 | 80 | 194 | 113 | 129 | 124 | |
| 投资活动产生的现金流量净额 | -182 | -201 | -308 | -190 | -224 | -67 | -152 | -78 | -67 | -52 | |
| 筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金 | 3 | 0 | 1089 | 0 | 4375 | 236 | 0 | 0 | 0 | 0 | |
| 取得借款收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 发行债券收到的现金 | 0 | 2670 | 2154 | 6566 | 9383 | 7280 | 9059 | 12989 | 16612 | 19558 | |
| 收到其他与筹资活动有关的现金 | 187 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19 | |
| 筹资活动现金流入小计 | 190 | 2970 | 3243 | 6566 | 13759 | 7516 | 9059 | 12989 | 16612 | 19540 | |
| 偿还债务支付的现金 | 1718 | 3516 | 3232 | 3024 | 6047 | 3513 | 8846 | 10717 | 13246 | 13744 | |
| 分配股利、利润或偿付利息支付的现金 | 751 | 573 | 194 | 448 | 593 | 864 | 846 | 750 | 896 | 954 | |
| 支付其他与筹资活动有关的现金 | 136 | 619 | 375 | 25 | 118 | 43 | 57 | 51 | 71 | 79 | |
| 筹资活动现金流出小计 | 2604 | 4708 | 3801 | 3497 | 6757 | 4420 | 9750 | 11518 | 14213 | 14778 | |
| 筹资活动产生的现金流量净额 | -2414 | -1738 | -557 | 3069 | 7001 | 3096 | -691 | 1472 | 2399 | 4762 | |
| 汇率变动对现金及现金等价物的影响 | 2 | -2 | 2 | 1 | -2 | -1 | 3 | 1 | 1 | 0 | |
| 其他原因对现金的影响 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 现金及现金等价物净增加额 | -5692 | -2998 | -295 | 3851 | 2145 | 394 | 369 | -1226 | 5324 | 3871 | |
| 期初现金及现金等价物余额 | 16827 | 11135 | 8137 | 7842 | 11693 | 13838 | 14232 | 14600 | 13375 | 18698 | |
| 期末现金及现金等价物余额 | 11135 | 8137 | 7842 | 11693 | 0 | 0 | 0 | 0 | 0 | 0 |
使用说明
- 本页展示的是平安银行(000001)的财务报表。
- 表格中的复选框用来控制该项财务数据是否显示在上方的图中。